Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MMK.VIthis companyMayr-Melnhof Karton AG	€67.10	24.07×	0.88×	0.48×	8.59×	-22.0%	20.8%	2.6%	1.9%	3.6%	1.5%	-2.2%	0.67×	2.84×	1.92×	1.58×	1.9%	4	1.98	2	B-
LTH.VILinz Textil Holding AG	€159.00	72×	0.96×	1.08×	-40.42×	60.7%	13.4%	-7.6%	1.5%	1.3%	-4.6%	10.3%	0.01×	7.21×	-133.82×	4.58×	1.7%	5	4.18	3	B+
PYT.VIPolytec Holding AG	€4.09	7.17×	0.33×	0.11×	2.86×	-105.3%	11.1%	1.7%	1.5%	4.6%	2.7%	20.6%	0.54×	1.18×	1.44×	1.34×	0.0%	6	2.44	4	A-
WOL.VIWolford AG	€2.16	-0.76×	-0.38×	0.57×	-8.06×	-1051.4%	10.0%	-46.1%	-75.7%	49.9%	-51.1%	-89.9%	-1.43×	-6.31×	-2.36×	0.28×	0.0%	4	-1.83	2	C
Peer median	—	7.17×	0.33×	0.57×	-8.06×	-105.3%	11.1%	-7.6%	1.5%	4.6%	-4.6%	10.3%	0.01×	1.18×	-2.36×	1.34×	0.0%	5	2.44	3	—