Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MMT.PAthis companyMétropole Télévision S.A.	€11.20	12.43×	1.19×	1.23×	5.03×	122.9%	26.0%	12.7%	9.8%	9.6%	7.1%	8.2%	0.08×	-0.39×	0×	1.79×	10.2%	8	2.35	4	A
ALECP.PAEuropaCorp	€0.22	-23.5×	-11.24×	1.8×	6.93×	-99.2%	33.7%	1.1%	-7.7%	47.8%	0.5%	3.7%	-13.3×	2.95×	0.19×	1.04×	0.0%	5	0.27	2	C
ALXIL.PAXilam Animation	€3.84	-5.46×	0.49×	2.14×	10.1×	-92.5%	-61.8%	-75.6%	-39.2%	-9.0%	-13.2%	52.8%	0.22×	2.03×	-59.98×	0.44×	0.0%	4	0.28	2	C+
DEEZR.PADeezer S.A.	€1.16	16.59×	-0.61×	0.26×	6.49×	1623.2%	27.2%	1.7%	1.6%	-3.7%	-3.7%	9.9%	-0.12×	-2.39×	3.21×	0.44×	0.0%	6	1.62	2	C+
GAM.PAGaumont S.A.	€101.00	-15.92×	1.88×	2.07×	4.12×	69.8%	-16.5%	-18.4%	-13.0%	-11.8%	-13.9%	22.3%	0.14×	-0.64×	-27.58×	1.02×	0.0%	5	1.89	2	B-
NRG.PANRJ Group S.A.	€5.94	7.48×	0.81×	1.86×	3.65×	140.1%	19.8%	9.6%	24.7%	10.7%	2.7%	9.5%	0.05×	-6.23×	18.55×	4.51×	3.6%	4	3.64	5	A+
Peer median	—	-5.46×	0.49×	1.86×	6.49×	69.8%	19.8%	1.1%	-7.7%	-3.7%	-3.7%	9.9%	0.05×	-0.64×	0.19×	1.02×	0.0%	5	1.62	2	—