| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €2.00 | 10.1× | 1.68× | 0.6× | 4.76× | 485.8% | 58.1% | 9.1% | 5.8% | 16.3% | 9.7% | 12.9% | 0.67× | 1.08× | 7.36× | 0.97× | 6.6% | 4 | 1.29 | 4 | A- | |
| €2.18 | 9.4× | 0.66× | 0.38× | 2.73× | 273.9% | 3.5% | 9.8% | 4.0% | 7.0% | 5.3% | 18.5% | 0.35× | 0.67× | 6.71× | 0.99× | 3.8% | 8 | 1.17 | 4 | A | |
| €0.12 | -8.48× | 12.83× | 0.59× | 9.24× | 174.5% | -0.6% | -2.4% | -7.0% | -151.2% | -2.8% | 57.7% | 9.05× | 3.58× | -0.52× | 0.55× | 0.0% | 5 | -0.53 | 1 | C- | |
| €1.63 | 26.41× | 1.89× | 0.51× | 5.29× | -409.1% | 40.1% | 4.7% | 1.9% | 7.2% | 3.9% | 1.2% | 0.77× | 1.42× | 2.38× | 1.02× | 1.1% | 6 | 1.88 | 2 | B- | |
| €1.82 | 15.08× | 1.33× | 0.69× | 7.29× | 274.1% | 16.7% | 11.1% | 4.7% | 9.1% | 6.4% | 5.1% | 0.59× | 1.68× | 3.95× | 1.24× | 1.5% | 7 | 1.64 | 4 | A- | |
| €8.70 | 19.23× | 2.35× | 2.86× | 7.94× | -193.3% | 37.2% | 22.5% | 14.9% | 12.2% | 7.1% | -2.6% | 0.69× | 1.66× | 6.99× | 0.34× | 1.0% | 6 | 1.26 | 3 | B- | |
| Peer median | — | 15.08× | 1.89× | 0.59× | 7.29× | 174.5% | 16.7% | 9.8% | 4.0% | 7.2% | 5.3% | 5.1% | 0.69× | 1.66× | 3.95× | 0.99× | 1.1% | 6 | 1.26 | 3 | — |





