| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹226.78 | -19.55× | 2.25× | 1.05× | -60.19× | -207.3% | 48.2% | 7.1% | -5.4% | -11.5% | 10.0% | -4.6% | 0.51× | -1.77× | 3× | 1.13× | 0.0% | 1 | — | 1 | D+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹141.82 | 58.15× | 2.86× | 7.8× | 69.49× | -527.5% | 40.5% | 21.4% | 13.4% | 4.9% | 1.7% | -1.0% | 2.43× | 29.03× | 0× | 0× | 0.0% | 3 | — | 1 | D+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹25.59 | 4.83× | 0.5× | 2.98× | 8.11× | 270.6% | 98.6% | 46.5% | 61.6% | 10.4% | 4.0% | 14.3% | 0.57× | 4.22× | 0× | 1.19× | 0.0% | 9 | 0.92 | 4 | A | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 31.49× | 1.68× | 5.39× | 38.8× | -128.4% | 69.5% | 33.9% | 37.5% | 7.6% | 2.8% | 6.6% | 1.5× | 16.62× | 0× | 0.6× | 0.0% | 6 | 0.92 | 3 | — |


