Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-207.3%
-₹243.47
vs ₹226.94 price
Levered DCF
-₹368.40
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-19.55×-15.01×215.57×-49.15×-32.14×-23.91×-25.93×-17.1×
P/B2.25×3.1×25.34×28.87×19.02×-138.62×-83.98×-1,608.6×
P/S1.05×1.56×4.71×7.64×7.82×9.61×7.28×17.04×
EV / EBITDA-60.19×-22.85×64.48×-74.45×-36.14×-27.07×-28.43×-16.89×
Gross margin48.2%39.5%87.8%55.0%41.9%31.1%99.7%99.1%
Operating margin7.1%-6.5%5.8%5.7%-6.8%-19.9%54.7%7.1%
Net margin-5.4%-10.4%1.6%-15.5%-24.3%-38.6%-28.1%-99.7%
Current ratio1.13×1.59×1.08×1.03×1.08×0.8×0.86×0.97×
Debt / equity0.51×0.5×1.37×1.44×0.73×-3.03×-2.64×-59.18×
Interest coverage3×-2.89×2.92×1.57×-3.88×-8.89×129.94×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-11.5%-20.6%8.7%-58.7%-59.2%556.1%323.9%9407.1%
Return on invested capital10.0%-8.5%13.1%8.7%-9.5%-134.0%369.8%11.1%
Return on assets-4.4%-8.9%1.6%-11.7%-15.3%-26.3%-29.6%-44.2%
Free cash flow yield-4.6%-4.2%-0.7%0.6%-7.9%-1.3%-0.7%-5.5%
Earnings yield-5.1%-6.7%0.3%-2.0%-3.1%-4.0%-3.9%-5.8%
Enterprise value₹12.5B₹18.4B₹42.5B₹42.3B₹42.3B₹27.7B₹26.6B₹25.9B
Net debt / EBITDA-1.77×-0.19×1.98×-1.97×-0.94×-0×-0.78×-0.4×
Cash conversion cycle (days)-36-38-671-708724-21,325-19,766