| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €35.45 | 46.27× | 3.98× | 1.96× | 9.67× | 118.2% | 16.6% | 15.3% | 4.2% | 8.6% | 5.7% | 7.6% | 1.6× | 2.22× | 3.95× | 1.29× | 0.3% | 6 | 2.24 | 3 | B+ | |
| €4.49 | -1.53× | 0.74× | 0.83× | -4.53× | 72.8% | 57.7% | 13.1% | -53.8% | -47.8% | 4.1% | 15.5% | 0.96× | -1.92× | 3.24× | 6.3× | 6.0% | 6 | 0.43 | 2 | C+ | |
| €0.31 | -3.54× | 0.97× | 0.96× | -25.79× | -22799.5% | -20.5% | -31.4% | -27.0% | -27.2% | -10.8% | 5.2% | 0.37× | -3.69× | -26.86× | 16.62× | 0.0% | 4 | -0.37 | 2 | C | |
| Peer median | — | -2.54× | 0.85× | 0.9× | -15.16× | -11363.3% | 18.6% | -9.2% | -40.4% | -37.5% | -3.4% | 10.4% | 0.67× | -2.8× | -11.81× | 11.46× | 3.0% | 5 | 0.03 | 2 | — |


