| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹56.43 | 14.53× | 0.18× | 10.07× | 12.4× | 25.3% | 99.5% | 80.7% | 69.3% | 1.2% | 1.2% | 0.0% | 0× | -0.07× | 0× | 0× | 2.2% | 2 | 22.92 | 2 | C+ | |
| ₹18.37 | 38.04× | 3.45× | 14.39× | 35.56× | 787.0% | 99.8% | 37.8% | 37.8% | 9.1% | 7.8% | -3.5% | 0× | -2.28× | 0× | 62.64× | 0.0% | 5 | 10.11 | 2 | B- | |
| ₹17.98 | 20.39× | 1.73× | 11.41× | 14.87× | 266.1% | 88.5% | 73.7% | 55.6% | 8.4% | 8.3% | -13.3% | 0.01× | 0.03× | 0× | 33.13× | 0.3% | 3 | 33.52 | 1 | C- | |
| ₹27.45 | -54.21× | 1.38× | 4.51× | -34.38× | -89.3% | 97.0% | -2.4% | -8.3% | -2.5% | -0.7% | 169.3% | 0× | 28.61× | 0× | 5.34× | 0.0% | 3 | — | 1 | C- | |
| ₹6.40 | 4.41× | 0.37× | 0.56× | 32.82× | 4027.9% | 27.1% | 21.8% | 12.8% | 8.3% | 1.1% | 18.9% | 4.41× | 30.26× | 0× | 3.11× | 0.0% | 2 | — | 2 | C+ | |
| ₹25.75 | -8.39× | 0.57× | 0.32× | 20.74× | -222.3% | 26.6% | 16.3% | -3.7% | -6.8% | 13.9% | 46.2% | 1.43× | 14.4× | 1.71× | 1.62× | 0.0% | 1 | — | 2 | C+ | |
| Peer median | — | 4.41× | 1.38× | 4.51× | 20.74× | 266.1% | 88.5% | 21.8% | 12.8% | 8.3% | 7.8% | 18.9% | 0.01× | 14.4× | 0× | 5.34× | 0.0% | 3 | 21.82 | 2 | — |





