Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+25.3%
₹71.38
vs ₹56.97 price
Levered DCF
₹15.17
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
22.92
Safe zone
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E14.53×16.46×10.44×10.19×12.55×21.09×1.54×24.52×
P/B0.18×0.48×0.4×0.25×0.17×0.2×0.46×1×
P/S10.07×20.73×12.71×9.2×13.42×13.35×1.44×14.5×
EV / EBITDA12.4×14.52×9.25×8.7×11.38×15.55×1.09×29.92×
Gross margin99.5%84.6%94.3%95.4%91.4%78.1%94.9%63.5%
Operating margin80.7%135.3%134.3%102.5%112.9%70.6%91.4%47.7%
Net margin69.3%125.9%121.8%90.2%107.0%63.4%93.8%58.9%
Current ratio0×117.98×241.67×240.2×658.66×360.18×236.49×6.9×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage0×0×0×0×0×0×0×0×
Dividend yield2.2%5.9%3.4%3.8%1.0%0.0%0.0%3.9%
Payout ratio31.5%96.5%35.6%38.5%12.2%0.0%0.0%96.5%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity1.2%2.9%3.9%2.5%1.4%0.9%30.1%4.1%
Return on invested capital1.2%2.8%3.8%2.4%1.3%0.8%29.1%2.9%
Return on assets1.2%2.9%3.9%2.5%1.4%0.9%30.0%4.0%
Free cash flow yield0.0%7.0%-0.8%-1.2%-0.4%-38.0%-1.2%0.6%
Earnings yield6.9%6.1%9.6%9.8%8.0%4.7%65.0%4.1%
Enterprise value₹206.7M₹460.6M₹658.9M₹476.2M₹461.4M₹143.2M₹52.7M₹114.1M
Net debt / EBITDA-0.07×-0×-0.01×-0.02×-0.05×-0.11×-0.49×-0.17×
Cash conversion cycle (days)0238298340210-0183212