| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,821.60 | 34.71× | 4.64× | 3.78× | 13.39× | -52.8% | 47.8% | 19.9% | 10.9% | 13.4% | 17.1% | 4.0% | 0.01× | -0.79× | 195.29× | 3.26× | 1.6% | 4 | 19.06 | 4 | A- | |
| ₹195.00 | 29.53× | 3.18× | 0.98× | 14.21× | -1092.0% | 16.8% | 5.8% | 3.3% | 10.8% | 8.2% | 2.4% | 0.6× | 1.69× | 3× | 1.95× | 0.0% | 2 | — | 2 | C | |
| ₹6,175.00 | 44.99× | 3.14× | 5.05× | 23.33× | 23.0% | 30.5% | 17.5% | 11.2% | 7.0% | 6.7% | 3.1% | 0× | -2.57× | 378.56× | 2.9× | 0.5% | 3 | 10.86 | 4 | A- | |
| ₹763.10 | 68.75× | 2.05× | 4.15× | 45.92× | -69.0% | 18.5% | 5.3% | 6.0% | 3.0% | 1.7% | -0.3% | 0.06× | 1.19× | 6.12× | 3.22× | 1.8% | 5 | — | 1 | C- | |
| ₹24,745.00 | 221.15× | 14.9× | 37.26× | 131.09× | -185.9% | 51.3% | 15.8% | 16.8% | 6.7% | 4.2% | -1.7% | 0.17× | 0.72× | 11× | 3.44× | 0.0% | 4 | 50.94 | 2 | B- | |
| ₹1,919.60 | 52.71× | 11.81× | 11.24× | 37.31× | -82.3% | 70.0% | 26.5% | 21.3% | 22.4% | 21.0% | 0.8% | 0.02× | -0.02× | 94.72× | 5.64× | 0.2% | — | — | 3 | B+ | |
| Peer median | — | 52.71× | 3.18× | 5.05× | 37.31× | -82.3% | 30.5% | 15.8% | 11.2% | 7.0% | 6.7% | 0.8% | 0.06× | 0.72× | 11× | 3.22× | 0.2% | 4 | 30.9 | 2 | — |





