Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-52.8%
₹878.66
vs ₹1,860.20 price
Levered DCF
₹1,010.27
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
19.06
Safe zone
Rating
A-
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E34.71×25.72×34.47×30.26×13.23×-479.37×30.48×26.79×
P/B4.64×5.37×6.31×3.84×4.69×4.38×3.71×4.15×
P/S3.78×3.89×4.84×3.17×3.78×4.2×3.11×3.43×
EV / EBITDA13.39×14.16×18.4×14.72×17.28×31.05×15.64×14.86×
Gross margin47.8%65.4%55.8%48.3%52.5%51.8%53.5%53.1%
Operating margin19.9%54.8%18.4%12.5%16.3%7.2%14.1%13.4%
Net margin10.9%15.1%14.0%10.5%28.6%-0.9%10.2%12.8%
Current ratio3.26×2.07×2.28×2.94×3.03×2.27×2.59×3.14×
Debt / equity0.01×0.01×0.01×0×0×0×0×0×
Interest coverage195.29×427.87×217.32×0×0×0×2,450.2×124.35×
Dividend yield1.6%3.3%2.7%2.4%4.1%1.0%1.0%1.6%
Payout ratio56.6%85.9%93.4%73.6%54.6%-475.7%30.9%43.4%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity13.4%20.9%18.3%12.7%35.4%-0.9%12.2%15.5%
Return on invested capital17.1%52.6%17.0%11.0%16.1%-1.2%12.0%11.4%
Return on assets11.1%16.2%13.5%10.0%28.0%-0.7%9.4%12.1%
Free cash flow yield4.0%-0.8%3.2%4.3%2.7%2.7%-3.3%2.4%
Earnings yield2.9%3.9%2.9%3.3%7.6%-0.2%3.3%3.7%
Enterprise value₹6.1B₹6.9B₹7.6B₹4.4B₹5.4B₹4.1B₹3.7B₹3.9B
Net debt / EBITDA-0.79×-0.41×-1.16×-1.5×-1.14×-2.68×-1.18×-0.79×
Cash conversion cycle (days)776294764538156