| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €678.00 | 6.46× | 1.47× | 0.89× | 2.53× | 314.0% | 14.7% | 14.5% | 13.8% | 22.7% | 15.6% | 16.1% | 0.01× | -3.26× | 34.56× | 2.66× | 3.1% | 8 | 3.53 | 5 | S- | |
| €2.46 | 84.39× | 2.1× | 0.53× | 7.41× | 1611.8% | 19.7% | 2.0% | 0.6% | 2.5% | 1.4% | 12.0% | 1.34× | 2.1× | 1.33× | 1.13× | 1.8% | 5 | 1.48 | 2 | B- | |
| €0.40 | -1.1× | 0.31× | 0.07× | 6.23× | 111.0% | 30.2% | -1.0% | -6.5% | -28.0% | -1.2% | 41.1% | 0.67× | 3.12× | -0.31× | 1.78× | 0.0% | 4 | 2.44 | 3 | B- | |
| €0.88 | -10.25× | 0.58× | 0.09× | 4.24× | 3527.2% | 37.6% | 1.5% | -0.9% | -5.7% | 1.6% | 73.3% | 4.27× | 3.44× | 0.44× | 1.05× | 0.0% | 3 | 0.9 | 2 | B- | |
| €179.50 | 5.56× | 2.31× | 0.41× | 4.04× | -99.0% | 12.3% | 8.8% | 7.4% | 41.5% | 30.2% | 9.3% | 0.11× | -0.03× | 39.58× | 2.18× | 2.2% | 6 | 6.42 | 5 | S- | |
| €10.85 | 6.29× | 0.8× | 0.2× | 23.45× | 44.5% | -1.0% | -1.5% | 3.2% | 12.7% | -2.4% | 50.6% | 0.59× | -6.13× | -1.39× | 1.02× | 4.7% | 5 | 1.39 | 4 | A | |
| Peer median | — | 5.56× | 0.8× | 0.2× | 6.23× | 111.0% | 19.7% | 1.5% | 0.6% | 2.5% | 1.4% | 41.1% | 0.67× | 2.1× | 0.44× | 1.13× | 1.8% | 5 | 1.48 | 3 | — |





