Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MPDL.BOthis companyMPDL Ltd.	₹27.20	-3.06×	0.27×	1.2×	-9.11×	-7244.0%	-40.2%	-51.1%	-39.2%	-8.8%	-5.4%	-34.5%	0.68×	-6.47×	-11.58×	1.33×	0.0%	3	—	2	C
GENUSPRIME.BOGenus Prime Infra Ltd.	₹16.82	6.89×	0.13×	6.37×	18.38×	-585.3%	100.0%	56.4%	108.1%	2.1%	1.0%	0.0%	0.19×	10.95×	3.39×	1.24×	0.0%	3	—	3	B
KATRSPG.BOKatare Spinning Mills Limited	₹97.10	-12.38×	0.24×	9.62×	257.45×	-48.2%	-43.4%	-72.9%	-77.7%	-1.9%	-1.7%	-2.2%	0.04×	33.11×	-5.25×	0.68×	0.0%	3	3.49	2	B-
KAKAUSHALYA.BOKaushalya Infrastructure Development Corporation Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
KAUSHALYA.NSKaushalya Infrastructure Development Corporation Limited	₹833.95	79.83×	0.34×	29.07×	69.5×	-34.4%	24.8%	37.9%	36.5%	0.4%	0.3%	-0.1%	0×	-1.84×	309.73×	1.74×	0.0%	3	6.99	2	C
KCDGROUP.BOKCD Industries India Ltd.	₹2.57	73.88×	0.54×	7.22×	76.54×	-58.0%	15.3%	-8.5%	6.9%	0.5%	-0.4%	8.3%	0.08×	9.78×	-238.33×	4.84×	0.0%	2	—	2	C
Peer median	—	40.38×	0.29×	8.42×	73.02×	-53.1%	20.1%	14.7%	21.7%	0.5%	-0.0%	-0.1%	0.06×	10.36×	-0.93×	1.49×	0.0%	3	5.24	2	—