Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-7244.0%
-₹1,677.41
vs ₹23.48 price
Levered DCF
-₹3,106.56
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-3.06×-8.96×1.8×-9.88×-15.23×-36.81×-19.91×-18.95×
P/B0.27×0.38×0.33×0.33×0.43×0.7×0.69×0.66×
P/S1.2×6.43×4.55×2.67×5.02×12.3×6.7×0×
EV / EBITDA-9.11×-21.08×3.53×-963.6×-51.74×-62.05×-65.79×-30.7×
Gross margin-40.2%-52.5%-11.9%69.0%-86.0%-22.0%-9.1%0.0%
Operating margin-51.1%-89.5%-84.9%-13.3%-114.3%-23.2%-26.9%0.0%
Net margin-39.2%-71.8%252.7%-27.1%-32.9%-33.5%-33.6%0.0%
Current ratio1.33×1.56×1.78×1.15×0.98×2.09×2.63×3.46×
Debt / equity0.68×0.53×0.41×0.58×0.81×0.42×0.24×0.17×
Interest coverage-11.58×-5.79×-4.98×-1.98×-45.59×-7.8×-0.96×-3.97×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-8.8%-4.2%18.2%-3.3%-2.8%-1.9%-3.4%-3.5%
Return on invested capital-5.4%-2.8%-4.2%-1.0%-5.4%-0.9%-2.2%-2.6%
Return on assets-4.9%-2.6%12.0%-1.9%-1.5%-1.3%-2.6%-2.9%
Free cash flow yield-34.5%-27.8%-83.0%-70.6%-19.6%-31.1%6.1%-6.7%
Earnings yield-32.7%-11.2%55.6%-10.1%-6.6%-2.7%-5.0%-5.3%
Enterprise value₹842.2M₹887.1M₹744.4M₹1B₹1.1B₹577.3M₹468.9M₹477.8M
Net debt / EBITDA-6.47×-12.21×1.95×-609.5×-33.57×-21.29×-12.58×-6.33×
Cash conversion cycle (days)1,1034,1783,7655,3591,9874,6812,3134,492,705