Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MRL.MCthis companyMERLIN Properties SOCIMI, S.A.	€11.75	8.88×	0.87×	12.72×	11.37×	-22.4%	85.1%	70.5%	143.0%	9.7%	2.7%	5.8%	0.63×	4.04×	2.85×	1.18×	1.8%	4	1.04	4	A
ARM.MCÁrima Real Estate SOCIMI, S.A.	€13.00	21.76×	0.55×	6.52×	21.93×	-1194.3%	82.0%	61.1%	30.2%	2.6%	2.9%	4.2%	0.73×	12.28×	1.63×	0.65×	0.0%	6	0.95	3	B+
COL.MCColonial SFL SOCIMI S.A.	€5.29	9.77×	0.57×	7.94×	17.76×	-67.3%	82.0%	75.0%	81.3%	5.9%	2.6%	5.4%	0.87×	10.56×	3.2×	0.28×	7.1%	5	0.73	4	A
YVIT.MCVitruvio Real Estate SOCIMI, S.A.	€18.10	22.78×	1.19×	16.96×	21.73×	80.0%	37.5%	38.2%	74.4%	5.2%	1.8%	-0.3%	0.42×	5.67×	1.88×	5.37×	2.1%	3	2.03	3	B+
Peer median	—	21.76×	0.57×	7.94×	21.73×	-67.3%	82.0%	61.1%	74.4%	5.2%	2.6%	4.2%	0.73×	10.56×	1.88×	0.65×	2.1%	5	0.95	3	—