Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MTHthis companyMeritage Homes Corporation	$69.24	10.28×	0.9×	0.8×	9.47×	59.7%	19.7%	9.2%	7.7%	8.7%	5.9%	2.0%	0.36×	1.83×	0×	12.12×	2.6%	5	3.83	3	B+
ABGAsbury Automotive Group, Inc.	$205.10	9.22×	1.16×	0.25×	10.55×	184.2%	17.1%	5.6%	2.7%	12.6%	6.8%	12.6%	1.63×	6.14×	3.59×	0.95×	0.0%	6	2.54	4	A
CVCOCavco Industries, Inc.	$668.06	19.21×	3.32×	1.63×	12.8×	-46.7%	23.5%	10.2%	8.5%	17.3%	15.4%	6.3%	0.03×	-0.84×	422.49×	2.46×	0.0%	6	10.06	4	A-
EATBrinker International, Inc.	$200.77	15.22×	16.69×	1.28×	10.78×	-41.7%	18.6%	10.7%	8.4%	109.8%	22.8%	7.5%	3.96×	1.96×	15.31×	0.45×	0.0%	7	5.36	3	B+
GPKGraphic Packaging Holding Company	$11.12	10.11×	1.34×	0.52×	7.51×	90.8%	18.7%	10.1%	5.2%	13.3%	6.5%	-1.8%	1.76×	4.18×	3.91×	1.3×	2.9%	6	1.34	2	B-
GRBKGreen Brick Partners, Inc.	$65.84	8.84×	1.48×	1.35×	6.52×	39.9%	31.2%	20.1%	15.4%	16.8%	14.2%	7.6%	0.18×	0.33×	0×	8.47×	0.1%	5	5.75	5	A+
Peer median	—	10.11×	1.48×	1.28×	10.55×	39.9%	18.7%	10.2%	8.4%	16.8%	14.2%	7.5%	1.63×	1.96×	3.91×	1.3×	0.0%	6	5.36	4	—