Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+59.7%
$108.27
vs $67.81 price
Levered DCF
-$7.33
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
3.83
Safe zone
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E10.28×7.09×8.63×3.41×6.22×7.37×9.33×6.48×
P/B0.9×1.08×1.38×0.86×1.51×1.33×1.18×0.86×
P/S0.8×0.87×1.04×0.54×0.89×0.69×0.64×0.42×
EV / EBITDA9.47×6.14×6.69×2.81×5.26×5.91×9.04×8.06×
Gross margin19.7%25.0%24.7%28.7%28.0%22.2%19.3%18.7%
Operating margin9.2%15.0%14.7%20.4%18.9%12.3%8.6%7.9%
Net margin7.7%12.3%12.0%15.8%14.3%9.4%6.8%6.4%
Current ratio12.12×11.44×9.38×8.98×8.46×8.28×1.31×9.51×
Debt / equity0.36×0.27×0.23×0.3×0.39×0.46×0.55×0.76×
Interest coverage0×0×0×31,381.59×3,052.13×254.47×37.6×356.08×
Dividend yield2.6%1.9%0.6%0.0%0.0%0.0%0.0%0.0%
Payout ratio26.7%13.8%5.4%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity8.7%15.3%16.0%25.1%24.2%18.0%12.6%13.2%
Return on invested capital5.9%11.4%12.3%19.2%17.5%12.8%8.4%7.4%
Return on assets5.9%11.0%11.6%17.2%15.3%11.0%7.3%6.8%
Free cash flow yield2.0%-4.6%5.0%11.2%-3.9%16.3%13.8%15.5%
Earnings yield9.7%14.1%11.6%29.3%16.1%13.6%10.7%15.4%
Enterprise value$5.8B$6.3B$6.5B$3.7B$5.2B$3.5B$3.1B$2.5B
Net debt / EBITDA1.83×0.72×0.14×0.24×0.58×0.57×2.24×3.26×
Cash conversion cycle (days)470434367345367279328341