| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $224.95 | -174.53× | 7.1× | 9.75× | 247.63× | -87.8% | 54.9% | 13.4% | -5.6% | -4.1% | 6.7% | 1.6% | 0.41× | 10.7× | 23.5× | 3.71× | 0.0% | 6 | 18.89 | 3 | B | |
| $83.44 | 34.5× | 1.22× | 1.54× | 8.74× | -55.9% | 31.2% | 2.4% | 4.5% | 3.5% | 1.4% | 6.0% | 0.05× | -1.18× | 12.77× | 3.32× | 0.0% | 8 | 6.08 | 3 | B | |
| $604.27 | -8.79× | 13.12× | 20.22× | -8.8× | -124.1% | 41.7% | 17.4% | -230.1% | -149.3% | 7.9% | 0.5% | 0.36× | 0.05× | 24.07× | 1.68× | 0.0% | 6 | 13.15 | 1 | C- | |
| $1,310.00 | 70.7× | 12.33× | 15.6× | 51.86× | -81.2% | 55.2% | 26.1% | 22.1% | 17.4% | 15.3% | 1.5% | 0.01× | -1.31× | 0× | 5.91× | 0.7% | 5 | 41.02 | 3 | B | |
| $54.82 | -11.03× | 3.34× | 3.23× | -27.28× | -103.4% | 56.8% | -27.1% | -29.2% | -30.2% | -19.9% | 0.5% | 0.35× | -1.42× | -12.62× | 1.34× | 0.0% | 4 | 9.5 | 1 | C- | |
| $0.36 | -1.3× | 1.33× | 0.5× | -0.77× | -11923.2% | 58.0% | -40.9% | -39.0% | -102.5% | -102.7% | -93.0% | 0.04× | 0.6× | -4,983× | 4.14× | 0.0% | 3 | -38.14 | 2 | C+ | |
| Peer median | — | -1.3× | 3.34× | 3.23× | -0.77× | -103.4% | 55.2% | 2.4% | -29.2% | -30.2% | 1.4% | 0.5% | 0.05× | -1.18× | 0× | 3.32× | 0.0% | 5 | 9.5 | 2 | — |





