Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-87.8%
$27.80
vs $228.47 price
Levered DCF
$39.26
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
18.89
Safe zone
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-174.53×104.22×63.24×8.22×118.8×-48.99×-3.66×-9.26×
P/B7.1×7.12×6.1×4.29×9.48×7.5×4.53×1.94×
P/S9.75×11×8.91×5.35×7.37×4.25×2.83×2.27×
EV / EBITDA247.63×51.04×33.89×13.44×36.29×43.61×-7.17×-164.63×
Gross margin54.9%50.9%55.8%56.4%51.2%44.8%35.2%34.6%
Operating margin13.4%11.5%18.0%19.7%13.3%0.9%-19.2%-15.8%
Net margin-5.6%10.5%14.1%65.2%6.3%-8.7%-76.8%-24.5%
Current ratio3.71×8.35×9.11×8.36×5.61×5.07×5.33×4.29×
Debt / equity0.41×0.43×0.51×0.71×1.12×2.32×2.22×1.04×
Interest coverage23.5×16.33×9.41×15.52×3.67×0.17×-2.68×-2.87×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-4.1%6.8%9.7%52.2%8.0%-15.4%-123.2%-20.9%
Return on invested capital6.7%4.3%6.3%9.0%6.8%0.4%-8.4%-5.6%
Return on assets-2.6%4.4%5.9%28.0%3.3%-4.0%-34.8%-9.4%
Free cash flow yield1.6%1.7%2.5%4.2%2.9%6.8%-1.2%-1.3%
Earnings yield-0.6%1.0%1.6%12.2%0.8%-2.0%-27.2%-10.8%
Enterprise value$9.9B$8.4B$6.1B$4.1B$4.8B$2.8B$2B$1.9B
Net debt / EBITDA10.7×2.08×1.74×1.58×2.79×8.78×-2.18×-52.12×
Cash conversion cycle (days)199207193159117117157153