Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MTU.PAthis companyManitou BF S.A.	€20.95	10.78×	0.76×	0.29×	4.45×	-40.0%	17.6%	5.5%	2.7%	7.0%	6.5%	29.3%	0.36×	1.13×	1.08×	1.63×	6.5%	8	2.17	4	A-
ALBOA.PABOA Concept SAS	€8.64	-19.29×	1.02×	0.54×	-19.48×	-3001.2%	20.3%	-4.7%	-3.7%	-6.9%	-11.0%	-9.9%	0.53×	-2.17×	-20.68×	0.79×	0.0%	3	1.67	2	B-
ALPM.PAPrecia S.A.	€21.00	13.2×	1.41×	0.86×	4.99×	174.1%	78.4%	10.1%	6.5%	10.7%	9.6%	8.3%	0.19×	-0.88×	26.91×	2.23×	2.7%	8	3.6	4	A
ALSTI.PASTIF S.a.	€19.17	23.35×	9.42×	3.18×	15.34×	-39.8%	33.1%	19.5%	13.0%	38.5%	18.3%	1.3%	1.41×	1.31×	9.78×	1.75×	1.1%	4	2.63	3	B
EXE.PAEXEL Industries S.A.	€17.65	14.88×	0.52×	0.25×	5.65×	980.7%	48.4%	3.8%	1.7%	3.5%	4.4%	19.0%	0.3×	1.64×	5.18×	1.84×	3.2%	4	1.44	3	B
PIG.PAHaulotte Group S.A.	€2.18	-1.84×	0.49×	0.14×	18.78×	-297.1%	0.0%	-1.2%	-7.4%	-26.5%	0.0%	55.9%	1.73×	14.22×	0×	1.76×	9.3%	5	2.16	2	C+
Peer median	—	13.2×	1.02×	0.54×	5.65×	-39.8%	33.1%	3.8%	1.7%	3.5%	4.4%	8.3%	0.53×	1.31×	5.18×	1.76×	2.7%	4	2.16	3	—