| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹16.67 | 271.2× | -2.12× | 2.74× | 52.01× | -84.1% | 50.3% | -8.4% | 1.0% | -0.8% | -16.5% | -0.1% | -0.51× | 6.98× | -3.14× | 1.1× | 0.0% | 3 | — | 1 | C- | |
| ₹26.00 | 3.5× | 0.49× | 0× | 7.87× | -325.3% | 0.0% | 0.0% | 0.0% | 13.9% | -0.7% | -440.1% | 1.28× | 5.68× | -0.19× | 7.28× | 0.0% | 3 | — | 3 | B | |
| ₹87.00 | 9.97× | 1.21× | 1.07× | 6.21× | -185.4% | 36.6% | 15.7% | 10.7% | 12.1% | 11.1% | 9.6% | 0.2× | 0.1× | 6.28× | 3.34× | 0.0% | 7 | 3.2 | 4 | A | |
| ₹36.00 | 5.2× | 0.7× | 0.1× | 10.86× | -826.8% | 35.2% | 29.9% | 2.0% | 13.5% | 39.2% | 0.0% | 3.09× | 8.81× | 0× | 0.55× | 0.0% | 5 | — | 3 | B- | |
| ₹18.93 | 90.46× | 1.29× | 12.29× | 82.94× | -36.0% | 100.0% | 10.7% | 13.6% | 1.4% | 1.0% | -0.4% | 0× | -0.09× | 290× | 19.04× | 0.0% | 3 | — | 2 | C | |
| ₹65.75 | 4.13× | 1.58× | 0.17× | 4.02× | 401.3% | 40.1% | 7.9% | 4.0% | 38.4% | 17.9% | 25.3% | 2.09× | 2.26× | 2.8× | 0.74× | 0.0% | — | — | 1 | C- | |
| Peer median | — | 5.2× | 1.21× | 0.17× | 7.87× | -185.4% | 36.6% | 10.7% | 4.0% | 13.5% | 11.1% | 0.0% | 1.28× | 2.26× | 2.8× | 3.34× | 0.0% | 4 | 3.2 | 3 | — |





