Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-84.1%
₹2.52
vs ₹15.78 price
Levered DCF
₹2.80
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E271.2×-128.36×50.72×-63.18×-68.83×-48.62×-30.71×-17.24×
P/B-2.12×-3.03×-2.2×-1.14×-1.14×-0.67×-0.22×-0.89×
P/S2.74×5.51×2.39×2.49×1.29×0.74×0.33×0.74×
EV / EBITDA52.01×224.66×29.72×76.38×69.6×43.7×22.46×-117.47×
Gross margin50.3%42.5%36.1%10.6%20.0%21.7%39.0%-1.9%
Operating margin-8.4%-13.0%3.9%-12.0%-6.6%-6.2%-6.9%-8.6%
Net margin1.0%-4.2%4.7%-3.8%-1.9%-1.5%-1.1%-4.3%
Current ratio1.1×1.23×1.26×0.83×0.77×0.95×0.71×0.75×
Debt / equity-0.51×-0.5×-0.52×-0.5×-0.52×-0.53×-0.52×-0.5×
Interest coverage-3.14×-3.51×1.69×-2.75×-2.83×-2.72×-2.4×-4.94×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-0.8%2.3%-4.3%1.7%1.7%1.4%0.7%5.2%
Return on invested capital-16.5%-17.7%4.3%-14.6%-7.4%-11.8%-9.7%-22.4%
Return on assets1.0%-3.9%5.7%-2.8%-2.8%-2.0%-1.1%-6.3%
Free cash flow yield-0.1%-1.5%8.2%0.7%2.0%5.3%-1.6%3.3%
Earnings yield0.4%-0.8%2.0%-1.5%-1.5%-2.1%-3.3%-5.9%
Enterprise value₹167.3M₹245.5M₹169.1M₹112.9M₹110.3M₹77.4M₹47.6M₹91.9M
Net debt / EBITDA6.98×30.38×3.24×20.74×19.65×17.86×15.47×-41.84×
Cash conversion cycle (days)-118347510422537455