Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MULTIBASE.BOthis companyMultibase India Limited	₹178.10	19.55×	2.29×	3.06×	9.21×	61.9%	26.0%	15.5%	15.7%	11.7%	8.5%	6.7%	0×	-4.27×	1,514.18×	7.35×	0.0%	3	10.52	2	C
ESTER.NSEster Industries Limited	₹92.27	-25.06×	0.88×	0.5×	12.81×	-471.7%	24.6%	1.8%	-2.0%	-3.5%	1.6%	-3.2%	0.93×	6.58×	0.38×	1.44×	0.9%	3	—	1	C-
PLASTIBLEN.NSPlastiblends India Limited	₹173.63	8.61×	0.7×	0.4×	5.04×	67.2%	18.0%	4.8%	4.7%	8.2%	5.7%	-2.6%	0.05×	0.25×	17.7×	4.23×	2.1%	4	4.43	4	A
POLYLINK.BOPolylink Polymers (India) Limited	₹20.99	28.25×	1.11×	0.41×	12.19×	-372.5%	13.7%	1.6%	1.4%	3.9%	3.3%	-8.8%	0.18×	1.73×	2.41×	1.85×	0.0%	3	—	2	C
PREMIERPOL.NSPremier Polyfilm Ltd.	₹91.18	20.65×	4.47×	2.2×	13.52×	12.5%	26.0%	14.6%	10.7%	21.7%	21.2%	2.7%	0×	-0.1×	53.84×	2.63×	0.2%	3	13.23	3	B+
RESPONIND.NSResponsive Industries Limited	₹136.18	22.8×	2.17×	2.43×	14.2×	-31.5%	21.4%	12.2%	10.6%	9.5%	9.2%	0.0%	0.13×	0.74×	6.63×	6.16×	0.1%	5	9.32	1	D+
Peer median	—	20.65×	1.11×	0.5×	12.81×	-31.5%	21.4%	4.8%	4.7%	8.2%	5.7%	-2.6%	0.13×	0.74×	6.63×	2.63×	0.2%	3	9.32	2	—