Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+61.9%
₹262.24
vs ₹162.00 price
Levered DCF
₹377.74
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
10.52
Safe zone
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E19.55×24.03×27.54×22.35×38.41×35.94×13.99×32.9×
P/B2.29×4.48×2.28×1.74×2.07×2.12×0.99×5.09×
P/S3.06×4.97×4.75×3.03×3.89×4.51×1.76×4.6×
EV / EBITDA9.21×14.46×12.27×8.06×15.44×13.83×3.62×21.49×
Gross margin26.0%29.3%18.9%28.7%27.1%30.6%31.7%28.7%
Operating margin15.5%19.3%11.9%13.7%10.7%11.0%10.8%18.6%
Net margin15.7%20.7%17.2%13.6%10.1%12.6%12.6%14.0%
Current ratio7.35×9.22×17.24×13.75×11.09×10.81×12.61×9.63×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage1,514.18×676.05×76.86×121.13×87.33×375.84×480.33×451.45×
Dividend yield0.0%20.1%0.8%0.6%1.0%0.0%0.0%0.0%
Payout ratio0.0%482.2%22.6%12.5%38.4%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity11.7%18.7%8.3%7.8%5.4%5.9%7.1%15.5%
Return on invested capital8.5%12.6%4.2%5.7%4.1%3.5%4.5%14.3%
Return on assets10.1%16.5%7.7%7.1%4.9%5.3%6.5%13.8%
Free cash flow yield6.7%3.1%0.9%3.5%1.3%3.9%17.9%0.8%
Earnings yield5.1%4.2%3.6%4.5%2.6%2.8%7.2%3.0%
Enterprise value₹1.4B₹3B₹2B₹1.1B₹1.5B₹1.5B₹259.1M₹4.6B
Net debt / EBITDA-4.27×-2.44×-6.89×-7.32×-9.77×-8.42×-11.11×-2.31×
Cash conversion cycle (days)9611986648798107134