| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €566.00 | 11.92× | 2.19× | 1.05× | 8× | 150.1% | 100.0% | 12.4% | 8.8% | 18.4% | 2.2% | 1.5% | 0.22× | 0.21× | 23.38× | 0× | 3.6% | 4 | 0.73 | 3 | B+ | |
| €289.00 | 12.16× | 2.48× | 1.2× | 0× | 747.8% | 100.0% | 0.0% | 9.9% | 20.4% | 0.0% | 17.7% | 0.32× | 0× | 0× | -0.72× | 3.5% | 6 | 1.86 | 4 | A | |
| €34.62 | 6.04× | 1.16× | 0.32× | 4.38× | 722.2% | 19.7% | 7.3% | 5.2% | 19.2% | 2.4% | 19.7% | 0.81× | 1.1× | 9.17× | 133.06× | 6.3% | 6 | 0.97 | 4 | A- | |
| Peer median | — | 9.1× | 1.82× | 0.76× | 2.19× | 735.0% | 59.8% | 3.6% | 7.5% | 19.8% | 1.2% | 18.7% | 0.56× | 0.55× | 4.59× | 66.17× | 4.9% | 6 | 1.41 | 4 | — |


