Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MVV1.DEthis companyMVV Energie AG	€30.40	15.98×	0.88×	0.34×	5.78×	596.6%	21.9%	5.1%	2.1%	5.5%	4.3%	-0.2%	0.73×	2.11×	5.8×	1.22×	4.1%	4	1.49	2	C+
EBK.DEEnBW Energie Baden-Württemberg AG	€66.80	-97.14×	1.56×	0.58×	10.7×	-217.1%	8.9%	4.6%	-0.6%	-1.6%	1.4%	21.0%	1.65×	4.89×	2.66×	1.53×	2.8%	3	1.22	2	C+
EOAN.DEE.on Se	€19.16	24.44×	2.19×	0.54×	9.6×	-85.2%	11.6%	7.3%	2.2%	9.0%	4.7%	-2.2%	2.14×	4.52×	3.78×	0.77×	3.4%	5	1.28	3	B
RWE.DERWE AG	€58.60	10.53×	0.96×	1.87×	14.45×	-164.7%	7.9%	5.3%	17.8%	9.1%	1.1%	-15.4%	0.49×	3.17×	0.35×	1.42×	2.5%	5	0.99	3	B+
UN0.DEUniper SE	€43.90	9.79×	1.15×	0.22×	10.92×	-14.1%	1.8%	0.6%	2.3%	11.8%	1.4%	-11.6%	0.14×	-4.36×	1.59×	1.84×	0.0%	3	2.33	5	A+
Peer median	—	10.16×	1.35×	0.56×	10.81×	-125.0%	8.4%	4.9%	2.2%	9.1%	1.4%	-6.9%	1.07×	3.85×	2.12×	1.47×	2.6%	4	1.25	3	—