| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1.27 | -13.23× | -0.22× | 31.42× | -19.6× | -1213.2% | 86.0% | -19.8% | -237.5% | 1.6% | 0.1% | -33.6% | -0.01× | 0.33× | -0.19× | 0.24× | 0.0% | 3 | — | 1 | C- | |
| ₹22.23 | 7.59× | 0.48× | 1.15× | 5.29× | 437.6% | 55.6% | 10.7% | 15.2% | 6.3% | 2.7% | 8.3% | 0.11× | 0.96× | 6.99× | 2.79× | 2.1% | 6 | 3.6 | 5 | A+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹233.93 | -17.84× | 1.45× | 5.93× | -17.1× | -120.2% | 6.1% | -45.7% | -33.2% | -8.1% | -9.4% | -12.9% | 0.05× | -0.58× | -56.84× | 5.12× | 0.4% | 3 | 14.73 | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | -5.12× | 0.96× | 3.54× | -5.9× | 158.7% | 30.9% | -17.5% | -9.0% | -0.9% | -3.3% | -2.3% | 0.08× | 0.19× | -24.92× | 3.96× | 1.3% | 5 | 9.16 | 3 | — |


