Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-1213.2%
-₹14.80
vs ₹1.33 price
Levered DCF
-₹0.02
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-13.23×0.11×-0.44×-0.61×-1.12×-0.61×-0.39×-0.83×
P/B-0.22×-0.29×-0.17×-0.27×-0.66×-0.78×1.36×0.69×
P/S31.42×0.3×0.12×0.1×0.29×0.24×0.11×0.21×
EV / EBITDA-19.6×0.05×-4.96×-6.34×-10.44×-11.82×-17.98×-17.32×
Gross margin86.0%57.4%48.2%49.9%49.7%49.1%53.0%3.4%
Operating margin-19.8%-8.9%-4.3%-89.2%-92.4%-82.2%-10.1%-10.3%
Net margin-237.5%278.1%-26.9%-16.0%-25.6%-39.1%-26.9%-25.1%
Current ratio0.24×0.35×0.15×0.15×0.18×0.17×0.45×0.45×
Debt / equity-0.01×-0.02×-0.97×-1.37×-2.18×-4.8×15.23×3.11×
Interest coverage-0.19×-1.27×-0.42×-9.57×-6.73×-3.72×-0.52×-0.65×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%1.6%0.6%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%-0.6%-0.5%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity1.6%-261.8%38.3%43.5%58.8%127.0%-348.7%-82.8%
Return on invested capital0.1%9.2%937.0%-467.2%-139.5%-55.4%-6.3%-6.5%
Return on assets-5.4%517.4%-93.0%-46.4%-25.0%-22.9%-11.4%-13.0%
Free cash flow yield-33.6%-79.5%7.8%43.8%8.3%32.3%37.2%46.3%
Earnings yield-7.6%913.3%-229.6%-163.6%-89.0%-163.3%-255.8%-120.4%
Enterprise value₹2B₹1.2B₹38.1B₹33.7B₹33.1B₹26.4B₹21.5B₹21.8B
Net debt / EBITDA0.33×-0.06×-4.23×-5.31×-8×-10.13×-16.49×-14.11×
Cash conversion cycle (days)-445,879-1,168-158-100-187-127-26631