| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹49.92 | 12.11× | 0.31× | 0.16× | 5.66× | -883.3% | 25.0% | 3.2% | 1.4% | 2.6% | 2.7% | 14.6% | 0.36× | 2.89× | 1.49× | 1.22× | 0.0% | 3 | — | 2 | B- | |
| ₹2.80 | -0.34× | -0.37× | 0× | -1.35× | -470.2% | 0.0% | 0.0% | 0.0% | 108.7% | -2371.2% | -9.0% | -1.01× | -0.99× | -14.73× | 0.02× | 0.0% | 2 | — | 2 | C | |
| ₹10.47 | 15.58× | 0.45× | 0.24× | 8.47× | -1041.4% | 23.3% | 5.9% | 1.6% | 2.9% | 5.7% | -22.8% | 0.87× | 5.6× | 1.34× | 1.26× | 0.0% | 5 | 1.32 | 3 | B | |
| ₹66.54 | 13.7× | 0.47× | 0.53× | 8.34× | 649.3% | 17.7% | 8.8% | 3.8% | 3.4% | 3.1% | -26.4% | 0.71× | 4.93× | 2.08× | 0.66× | 4.5% | 5 | — | 3 | B | |
| ₹655.30 | 15.73× | 0.84× | 0.32× | 7.81× | -731.7% | 13.0% | 4.9% | 2.0% | 5.4% | 4.4% | -37.4% | 1.01× | 4.24× | 1.65× | 1.15× | 0.5% | 4 | — | 3 | B+ | |
| ₹15.29 | -10.28× | 0.2× | 0.32× | -26.64× | -747.9% | 13.9% | -10.2% | -3.2% | -2.0% | -1.3% | -34.7% | 0.2× | -13.24× | -4.69× | 0.57× | 0.0% | 3 | — | 2 | C | |
| Peer median | — | 13.7× | 0.45× | 0.32× | 7.81× | -731.7% | 13.9% | 4.9% | 1.6% | 3.4% | 3.1% | -26.4% | 0.71× | 4.24× | 1.34× | 0.66× | 0.0% | 4 | 1.32 | 3 | — |





