Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-883.3%
-₹384.90
vs ₹49.14 price
Levered DCF
-₹384.31
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
B-
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E12.11×15.11×263.23×48.14×7.75×8.46×7.08×9.87×
P/B0.31×0.58×0.53×0.53×0.53×0.56×0.61×0.47×
P/S0.16×0.35×0.42×0.32×0.31×0.46×0.44×0.28×
EV / EBITDA5.66×6.95×13.3×17.25×6.26×4.46×5.31×6.49×
Gross margin25.0%33.1%6.4%4.0%8.9%13.1%11.4%7.5%
Operating margin3.2%4.0%2.0%0.1%4.7%8.3%7.5%4.8%
Net margin1.4%2.3%0.2%0.7%4.0%5.4%6.3%2.9%
Current ratio1.22×1.29×1.22×1.4×1.95×1.82×1.47×1.05×
Debt / equity0.36×0.37×0.43×0.37×0.19×0.09×0.14×0.27×
Interest coverage1.49×1.4×0.64×0.05×3.99×6.98×4.6×2.83×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity2.6%3.8%0.2%1.1%6.8%6.6%8.5%4.7%
Return on invested capital2.7%3.1%0.9%0.1%5.4%5.3%6.8%5.2%
Return on assets1.4%2.2%0.1%0.6%4.2%4.2%5.3%3.2%
Free cash flow yield14.6%8.4%-52.0%-40.2%-6.4%8.7%-1.6%-7.5%
Earnings yield8.3%6.6%0.4%2.1%12.9%11.8%14.1%10.1%
Enterprise value₹1.7B₹2.4B₹2.3B₹2.2B₹1.7B₹1.4B₹1.6B₹589M
Net debt / EBITDA2.89×2.71×5.77×7.1×1.62×0.36×0.95×2.37×
Cash conversion cycle (days)6881918279907569