Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NBA.LSthis companyNovabase S.G.P.S., S.A.	€7.16	58.33×	6.35×	2.57×	20.01×	23.0%	8.6%	9.2%	4.4%	10.9%	11.3%	1.9%	0.31×	-1×	12.26×	1.71×	14.8%	6	3.82	3	B
ALTR.LSAltri, SGPS, S.A.	€4.25	45×	2.21×	1.37×	14.91×	85.8%	22.1%	5.2%	3.2%	5.1%	2.5%	-1.6%	1.56×	4.83×	1.46×	1.45×	6.7%	6	1.32	3	B-
COR.LSCorticeira Amorim, S.G.P.S., S.A.	€6.70	15.74×	1.17×	1.02×	6.65×	107.5%	54.6%	9.6%	6.5%	7.4%	6.4%	20.2%	0.19×	0.53×	14.06×	3.09×	4.8%	5	2.91	4	A-
EGL.LSMota-Engil, SGPS, S.A.	€4.60	11.51×	4.81×	0.29×	4.32×	148.9%	26.6%	11.0%	2.5%	42.1%	7.5%	0.2%	9.78×	2.6×	1.51×	1.04×	3.9%	4	0.98	3	B+
SEM.LSSemapa - Sociedade de Investimento e Gestão, SGPS, S.A.	€19.94	10.83×	0.98×	0.8×	8.88×	59.5%	55.3%	8.8%	7.4%	9.0%	4.1%	14.4%	0.75×	3.57×	3.59×	0.57×	6.0%	5	1.1	5	A+
SON.LSSonae SGPS S.A.	€2.26	16.1×	1.01×	0.28×	0.57×	2247.1%	8.7%	3.8%	1.8%	6.3%	4.3%	20.4%	1.19×	0.28×	2.33×	0.75×	5.2%	7	1.53	4	A-
Peer median	—	15.74×	1.17×	0.8×	6.65×	107.5%	26.6%	8.8%	3.2%	7.4%	4.3%	14.4%	1.19×	2.6×	2.33×	1.04×	5.2%	5	1.32	4	—