| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $11.85 | 10.26× | 0.77× | 3.32× | 12.37× | 1657.2% | 84.9% | 71.2% | 32.5% | 7.5% | 7.0% | 28.9% | 1.27× | 7.7× | 1.84× | 0× | 15.2% | 7 | 0.44 | 3 | B- | |
| $11.13 | 9.15× | 0.81× | 3.77× | 12.29× | 397.7% | 76.9% | 75.6% | 41.3% | 8.8% | 6.5% | 3.3% | 1.32× | 7.5× | 2.24× | 0.35× | 16.2% | 7 | 0.53 | 3 | B+ | |
| $19.81 | 8.32× | 0.92× | 4.3× | 10.22× | 536.0% | 72.6% | 76.1% | 51.7% | 11.1% | 8.1% | -21.5% | 0.87× | 4.66× | 4.2× | 1.81× | 11.0% | 5 | 1.16 | 3 | B+ | |
| $14.98 | 2.98× | 0.82× | 7.69× | 4.85× | 1.1% | 19.4% | 315.8% | 258.5% | 27.6% | 18.3% | -18.5% | 0.84× | 2.45× | 5.5× | 0.01× | 10.4% | 3 | 1.04 | 4 | A- | |
| $61.89 | 8.81× | 1.08× | 2.1× | 10.52× | 120.2% | 64.0% | 27.5% | 23.9% | 12.2% | 5.7% | 1.4% | 1.14× | 3.27× | 0.79× | 0.29× | 3.1% | 6 | -0.39 | 3 | B+ | |
| $12.41 | 6.88× | 0.83× | 4.71× | 9.44× | 56.1% | 72.7% | 97.5% | 68.4% | 12.0% | 9.0% | -11.5% | 0.82× | 4.61× | 3.72× | 1.06× | 8.4% | 6 | 0.87 | 4 | A- | |
| Peer median | — | 8.32× | 0.83× | 4.3× | 10.22× | 120.2% | 72.6% | 76.1% | 51.7% | 12.0% | 8.1% | -11.5% | 0.87× | 4.61× | 3.72× | 0.35× | 10.4% | 6 | 0.87 | 3 | — |





