Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NDA.DEthis companyAurubis AG	€142.00	8.6×	0.92×	0.26×	4.95×	-101.5%	5.5%	3.4%	3.0%	10.8%	7.0%	-1.8%	0.11×	0.23×	27.22×	2.21×	1.4%	4	4.29	4	A-
BFBFSA.DEBefesa S.A.	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
SZG.DESalzgitter AG	€51.10	-29.3×	0.49×	0.24×	74.04×	-176.6%	5.1%	-3.0%	-0.8%	-1.7%	-3.3%	-30.1%	0.5×	25.8×	-3.64×	2.17×	0.5%	5	1.95	2	B-
Peer median	—	-29.3×	0.49×	0.24×	74.04×	-176.6%	5.1%	-3.0%	-0.8%	-1.7%	-3.3%	-30.1%	0.5×	25.8×	-3.64×	2.17×	0.5%	5	1.95	2	—