Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NEIL.BOthis companyNeil Industries Limited	₹6.40	7.91×	0.2×	2.97×	6.28×	121.3%	58.1%	55.5%	37.5%	2.5%	2.2%	15.0%	0.09×	1.84×	0×	49.1×	0.0%	5	1.57	4	A-
ADCON.BOAdcon Capital Services Limited	₹0.46	-4.56×	0.31×	2.12×	-3.32×	-3146.8%	54.6%	-62.1%	-46.4%	-6.9%	-6.8%	154.3%	0×	0.09×	0×	0.11×	0.0%	2	-0.37	1	D+
ETIL.BOEcono Trade (India) Ltd	₹6.30	5.54×	0.25×	2.04×	10.76×	1839.0%	62.3%	48.5%	36.8%	4.5%	3.0%	32.1%	0.41×	6.67×	0×	0×	0.0%	3	—	3	B+
FRONTCAP.BOFrontier Capital Ltd.	₹13.35	304.56×	5.2×	22.5×	106.7×	-34.7%	96.4%	21.1%	7.4%	1.7%	1.5%	1.1%	0.07×	0.11×	0×	1.53×	0.0%	6	29.19	1	D+
INDERGR.BOIndergiri Finance Ltd.	₹18.35	-9.5×	9.49×	3.69×	-16.16×	-4621.2%	54.0%	-51.1%	-38.8%	-99.9%	-7.0%	-17.3%	11.87×	-8.93×	0×	0×	0.0%	5	0.8	1	C-
INDLEASE.BOIndia Lease Development Limited	₹6.50	554.74×	1.24×	22.27×	-104.12×	-92.2%	33.1%	-21.3%	4.0%	0.2%	-1.2%	-3.5%	0×	1.03×	0×	120.51×	0.0%	4	—	1	D+
Peer median	—	5.54×	1.24×	3.69×	-3.32×	-92.2%	54.6%	-21.3%	4.0%	0.2%	-1.2%	1.1%	0.07×	0.11×	0×	0.11×	0.0%	4	0.8	1	—