Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+121.3%
₹13.72
vs ₹6.20 price
Levered DCF
-₹13.85
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
1.57
Distress zone
Rating
A-
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E7.91×14.51×13.83×7×-3.83×14.2×31.36×51.35×
P/B0.2×0.29×0.6×0.24×0.2×0.25×0.66×0.69×
P/S2.97×5.58×10.95×4.34×3.62×5×5.31×4.1×
EV / EBITDA6.28×9.41×12.35×5.27×-4.96×6.91×23.26×34.36×
Gross margin58.1%92.7%96.0%96.2%90.9%92.0%39.3%19.9%
Operating margin55.5%63.7%87.6%82.2%-70.1%70.9%21.5%11.2%
Net margin37.5%38.7%79.5%61.8%-94.4%35.0%17.0%8.0%
Current ratio49.1×281.87×257.2×4,757.39×1,911.59×169.59×1,231.84×8,972.59×
Debt / equity0.09×0.11×0×0×0×0×0×0×
Interest coverage0×0×0×24,629×0×39,854.55×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity2.5%2.0%4.4%3.4%-5.3%1.7%2.1%1.4%
Return on invested capital2.2%1.8%4.3%3.4%-3.9%1.7%2.0%1.1%
Return on assets2.2%1.8%4.3%3.3%-5.2%1.7%2.0%1.3%
Free cash flow yield15.0%-37.3%0.6%12.3%4.7%-2.1%6.9%-15.2%
Earnings yield12.6%6.9%7.3%14.2%-26.1%7.0%3.2%2.0%
Enterprise value₹166.1M₹232.7M₹343.4M₹129.6M₹101.4M₹138.6M₹361.1M₹368.7M
Net debt / EBITDA1.84×2.48×-0.1×-0.02×0.27×-0.01×-0.04×-0.26×
Cash conversion cycle (days)-13,969-16-14-1517-071