Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NETWORK18.NSthis companyNetwork18 Media & Investments Limited	₹27.19	30.68×	0.95×	2.2×	16.08×	-207.9%	33.7%	-4.2%	7.2%	3.1%	-1.1%	-6.1%	0.67×	6.59×	-0.43×	0.26×	0.0%	2	0.47	2	C
BAGFILMS.NSB.A.G. Films and Media Limited	₹4.00	19.11×	0.4×	0.45×	9.64×	118.0%	93.8%	8.7%	2.5%	2.2%	2.4%	-33.9%	0.68×	5.83×	1.6×	2.14×	0.0%	3	—	2	C+
CRYSTAL.BOCrystal Business System Ltd	₹1.84	150.86×	1.16×	2.02×	24.83×	-53.9%	32.4%	-0.1%	1.3%	0.8%	-0.0%	5.0%	0.19×	3.16×	-0.11×	2.48×	0.0%	3	—	2	C
NDTV.NSNew Delhi Television Limited	₹66.42	-1.61×	4.05×	0.98×	-2.92×	-476.9%	10.7%	-56.1%	-61.1%	-251.5%	-72.1%	-58.3%	2.01×	-0.93×	-9.61×	0.99×	0.0%	4	-0.11	2	C
RAJTV.NSRaj Television Network Limited	₹8.03	216.67×	1.38×	2.45×	46.64×	-511.6%	15.5%	4.7%	1.1%	0.6%	1.5%	0.0%	0.17×	4.95×	1.2×	1.17×	0.0%	2	—	2	C+
SEATV.BOSea TV Network Limited	₹2.99	8.77×	-0.11×	0.53×	-14.45×	-1046.2%	13.1%	-36.8%	6.0%	-1.3%	53.7%	-161.9%	-0.84×	-12.73×	-28.98×	0.25×	0.0%	1	—	2	C
Peer median	—	19.11×	1.16×	0.98×	9.64×	-476.9%	15.5%	-0.1%	1.3%	0.6%	1.5%	-33.9%	0.19×	3.16×	-0.11×	1.17×	0.0%	3	-0.11	2	—