Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-207.9%
-₹27.57
vs ₹25.55 price
Levered DCF
-₹119.38
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
0.47
Distress zone
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E30.68×-4.08×-36.9×-66.98×42.58×117.42×-8.01×-12.47×
P/B0.95×1.45×0.62×8.33×11.7×6.9×3.68×4.67×
P/S2.2×1×1.01×0.92×1.5×0.81×0.36×0.74×
EV / EBITDA16.08×-7.59×386.77×48.73×9.33×7.36×9.36×61.02×
Gross margin33.7%18.4%17.2%27.7%38.2%61.9%32.4%25.8%
Operating margin-4.2%-8.2%-1.5%0.4%16.4%14.7%9.2%1.4%
Net margin7.2%-24.5%-2.2%-1.4%3.5%0.7%-4.5%-6.0%
Current ratio0.26×0.26×2.16×0.98×1.11×0.9×0.78×0.76×
Debt / equity0.67×0.62×0.54×8.99×3.03×4.67×6.58×3.78×
Interest coverage-0.43×-1.18×-0.44×0.1×9.98×4.4×2.04×0.37×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity3.1%-35.6%-1.4%-12.5%27.5%5.9%-45.8%-37.4%
Return on invested capital-1.1%-7.2%-0.3%0.2%12.2%10.7%2.8%0.9%
Return on assets1.7%-19.9%-0.5%-0.6%2.3%0.4%-2.7%-3.6%
Free cash flow yield-6.1%-40.8%-94.7%-62.9%5.2%33.4%-3.6%-8.8%
Earnings yield3.3%-24.5%-2.2%-1.5%2.4%0.9%-12.5%-8.0%
Enterprise value₹79.2B₹98.4B₹126.9B₹114.6B₹107.7B₹60B₹51.8B₹66.7B
Net debt / EBITDA6.59×-2.28×101.31×24.83×1.69×2.73×5.93×26.38×
Cash conversion cycle (days)307473415201-80175120