Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NEX.PAthis companyNexans S.A.	€126.50	15.57×	2.79×	0.71×	9.45×	-10.8%	11.6%	5.4%	4.5%	17.6%	6.7%	8.3%	0.95×	0.43×	8.02×	1.22×	2.1%	4	1.45	2	C
ALDBT.PADBT S.A.	€0.04	-0.03×	0.02×	0.02×	-13.26×	-216876.2%	72.0%	-75.8%	-108.2%	-120.1%	-18.6%	-5568.2%	3.63×	-13.14×	-5.24×	2.83×	0.0%	3	-0.13	2	C
LR.PALegrand S.A.	€134.95	26.79×	4.57×	3.52×	16.57×	-37.5%	50.8%	21.4%	13.1%	17.1%	9.8%	4.1%	0.91×	1.86×	12.06×	1.93×	1.7%	5	3.24	3	B
MRN.PAMersen S.A.	€37.64	41.12×	0.68×	0.45×	5.03×	-121.9%	29.6%	9.5%	1.2%	1.8%	3.5%	6.8%	0.68×	2.31×	4.37×	1.47×	4.1%	9	2.31	2	B-
PERR.PAGérard Perrier Industrie S.A.	€70.00	17.85×	2.29×	0.97×	8.53×	148.8%	72.4%	5.7%	5.4%	12.9%	6.5%	6.3%	0.5×	-0.42×	12.58×	1.91×	2.8%	4	2.64	4	A
SPIE.PASPIE S.a.	€45.06	189.46×	15.58×	3.23×	33.57×	-51.3%	4.9%	5.8%	1.7%	8.2%	5.8%	2.2%	1.3×	1.9×	3.75×	0.8×	0.5%	5	1.5	2	B-
Peer median	—	26.79×	2.29×	0.97×	8.53×	-51.3%	50.8%	5.8%	1.7%	8.2%	5.8%	4.1%	0.91×	1.86×	4.37×	1.91×	1.7%	5	2.31	2	—