| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹31.32 | -2.13× | -1.14× | 0.83× | -18.9× | -148.2% | 12.9% | -26.4% | -39.0% | 53.4% | -21.0% | -16.6% | -2.5× | -12.76× | -1.52× | 0.77× | 0.0% | 5 | 0.09 | 2 | C | |
| ₹49.50 | 6.62× | 0.59× | 0.49× | 5.82× | 120.1% | 19.8% | 10.7% | 7.5% | 8.9% | 6.2% | 49.8% | 0.59× | 2.85× | 2.92× | 2.57× | 0.0% | 3 | 2.16 | 2 | C+ | |
| ₹34.70 | 19.01× | 0.5× | 0.08× | 11.12× | -1772.0% | 2.1% | 0.8% | 0.4% | 2.6% | 2.7% | -77.0% | 0.38× | 3.35× | 1.62× | 2.5× | 0.0% | 2 | 4.59 | 1 | D+ | |
| ₹100.00 | 21.46× | 1.87× | 0.63× | 13.01× | 15.8% | 5.6% | 3.7% | 2.9% | 8.7% | 7.3% | -2.9% | 0.12× | -0.38× | 6.99× | 5.3× | 1.6% | 3 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹5.08 | 11.84× | 0.21× | 1× | 5.56× | 3.3% | 16.9% | 2.1% | 8.5% | 1.8% | 0.3% | -20.8% | 0.03× | 0.52× | 1.54× | 3.05× | 0.0% | 2 | — | 3 | B | |
| Peer median | — | 15.43× | 0.55× | 0.56× | 8.47× | 9.5% | 11.3% | 2.9% | 5.2% | 5.7% | 4.4% | -11.8% | 0.25× | 1.69× | 2.27× | 2.81× | 0.0% | 3 | 3.37 | 2 | — |




