Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-148.2%
-₹14.70
vs ₹30.48 price
Levered DCF
-₹99.96
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
0.09
Distress zone
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-2.13×2.77×-3.25×-3.02×-6.47×11.62×-0.49×-3.56×
P/B-1.14×-2.17×-2.07×-2.15×-7.14×42.51×-3.61×-33.84×
P/S0.83×0.81×1.17×0.49×0.95×0.83×0.32×0.9×
EV / EBITDA-18.9×4.1×-29×25.43×24.11×7.06×-35.16×49.36×
Gross margin12.9%9.0%47.2%11.4%11.5%52.6%58.4%53.3%
Operating margin-26.4%-29.2%-22.9%-7.4%-5.4%-6.2%-27.8%-14.2%
Net margin-39.0%29.2%-36.1%-16.1%-14.7%7.2%-47.3%-25.1%
Current ratio0.77×0.93×0.55×0.61×0.58×0.53×0.34×0.44×
Debt / equity-2.5×-5.11×-2.82×-6.18×-12.46×93.71×-20.21×-66.4×
Interest coverage-1.52×-1.57×-1.45×-0.6×-0.47×-0.48×-1.5×-0.96×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity53.4%-78.5%63.9%71.1%110.2%366.1%532.5%950.1%
Return on invested capital-21.0%-18.2%-21.6%-6.1%-3.5%-3.3%-10.7%-6.5%
Return on assets-24.4%14.7%-24.4%-10.9%-8.1%3.1%-15.6%-9.8%
Free cash flow yield-16.6%0.0%3.9%6.1%-4.8%6.5%18.1%6.0%
Earnings yield-46.9%36.1%-30.8%-33.1%-15.4%8.6%-147.6%-28.1%
Enterprise value₹1.9B₹1.6B₹2B₹1.5B₹1.7B₹1.4B₹860M₹1.4B
Net debt / EBITDA-12.76×2.79×-16.69×18.87×15.03×4.8×-29.81×32.61×
Cash conversion cycle (days)37595699116109154102