| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹215.63 | 6.85× | 0.7× | 3.07× | 17.21× | 60.8% | 36.3% | 21.0% | 44.8% | 10.2% | 2.7% | -13.1% | 0.29× | 4.99× | 32.91× | 14.92× | 0.0% | 3 | 2.73 | 2 | C | |
| ₹23.80 | 75.66× | 1.44× | 0.66× | 20.8× | -57.7% | 9.0% | 1.8% | 0.9% | 1.9% | 2.2% | -5.5% | 0.22× | 1.95× | 2.92× | 1.35× | 0.0% | 4 | 3.36 | 4 | A- | |
| ₹1.23 | -1.06× | 0.24× | 0.41× | -17.25× | -723.1% | -12.5% | -14.0% | -38.7% | -23.0% | -3.2% | 0.0% | 1.05× | -13.99× | -0.56× | 3.11× | 0.0% | 2 | 0.63 | 2 | B- | |
| ₹57.12 | 271.18× | 2.51× | 0× | 215.35× | -99.8% | 0.0% | 0.0% | 0.0% | 0.9% | -5.3% | -2.9% | 0× | -0.61× | 0× | 73.7× | 0.0% | 5 | 903.41 | 1 | D+ | |
| ₹25.99 | 8.02× | 1.05× | 1.14× | 3.77× | 77.1% | 27.2% | 11.8% | 14.2% | 13.1% | 8.4% | 12.4% | 0× | -5.03× | 0× | 2.42× | 0.0% | 4 | 3.25 | 4 | A | |
| ₹19.38 | 14.17× | 1.05× | 0.76× | 7.67× | 84.6% | 49.3% | 3.3% | 5.4% | 7.4% | 3.6% | -3.6% | 0× | -0.61× | 0× | 5.33× | 0.0% | 3 | 5.23 | 2 | C | |
| Peer median | — | 14.17× | 1.05× | 0.66× | 7.67× | -57.7% | 9.0% | 1.8% | 0.9% | 1.9% | 2.2% | -2.9% | 0× | -0.61× | 0× | 3.11× | 0.0% | 4 | 3.36 | 2 | — |





