Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+60.8%
₹352.06
vs ₹218.90 price
Levered DCF
-₹546.80
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
2.73
Grey zone
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E6.85×12×14.18×6.56×14.53×31.54×20.93×16.69×
P/B0.7×1.12×0.89×0.9×1.04×1.12×1.16×1.23×
P/S3.07×4.31×3.52×1.96×2.24×3.07×2.19×1.84×
EV / EBITDA17.21×10.48×10.09×5.11×9.89×17.46×11.86×12.24×
Gross margin36.3%35.6%29.2%45.5%34.5%36.0%41.4%37.7%
Operating margin21.0%19.7%8.9%27.6%12.5%0.6%6.3%10.4%
Net margin44.8%35.9%24.8%29.9%15.4%9.7%10.5%11.0%
Current ratio14.92×12.35×14.09×10.63×6×10.2×11.44×15.29×
Debt / equity0.29×0.32×0.11×0.11×0.13×0.32×0.37×0.71×
Interest coverage32.91×74.53×27.76×122.86×10×0.43×2.42×2.51×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity10.2%9.3%6.2%13.7%7.2%3.6%5.6%7.4%
Return on invested capital2.7%2.9%1.5%8.4%3.8%0.1%1.6%3.1%
Return on assets7.5%6.6%5.3%11.2%5.4%2.4%3.7%4.0%
Free cash flow yield-13.1%-25.9%-7.7%-6.7%11.1%0.2%21.2%-0.2%
Earnings yield14.6%8.3%7.1%15.2%6.9%3.2%4.8%6.0%
Enterprise value₹156.6M₹205.6M₹129.2M₹123.1M₹122.5M₹138.6M₹143.1M₹171M
Net debt / EBITDA4.99×2.31×1.12×0.57×1.06×3.68×2.8×4.41×
Cash conversion cycle (days)-27-32-487507061,074760778