| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹88.03 | 69.73× | 5.52× | 3.72× | 46.56× | -380.6% | 19.7% | 2.7% | 5.3% | 7.9% | 2.1% | -8.5% | 0.86× | 5.74× | 1.42× | 2.07× | 0.0% | 1 | — | 1 | D+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹44.93 | 80.67× | 1.11× | 0.91× | 19.7× | -438.1% | 13.9% | 2.1% | 1.1% | 1.4% | 1.7% | -4.1% | 0.29× | 3.45× | 1.14× | 1.75× | 0.0% | 4 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹181.03 | 8.91× | 0.89× | 0.65× | 4.91× | 430.9% | 18.7% | 12.5% | 7.3% | 10.0% | 9.4% | -2.1% | 0.25× | 0.92× | 3.4× | 1.65× | 0.0% | 3 | — | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 44.79× | 1× | 0.78× | 12.3× | -3.6% | 16.3% | 7.3% | 4.2% | 5.7% | 5.6% | -3.1% | 0.27× | 2.18× | 2.27× | 1.7× | 0.0% | 4 | — | 2 | — |


