Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-380.6%
-₹210.81
vs ₹75.14 price
Levered DCF
-₹172.82
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E69.73×-1.61×-2.59×-0.91×-1.3×-1.01×-1.86×-5.39×
P/B5.52×11.13×-0.82×-0.39×-0.83×-1.91×1.39×2.59×
P/S3.72×8.77×1.3×0.36×0.4×0.42×0.19×0.49×
EV / EBITDA46.56×-6.09×-36.02×-21×-30.67×-19.47×19.49×-876.65×
Gross margin19.7%23.5%-8.2%17.7%20.2%21.5%-3.6%4.9%
Operating margin2.7%-71.1%-22.1%-17.5%-16.9%-23.6%-16.5%-6.9%
Net margin5.3%-236.8%-50.1%-39.8%-30.7%-41.9%-10.4%-9.1%
Current ratio2.07×1.83×0.34×0.43×0.51×0.86×1.22×1.64×
Debt / equity0.86×1.18×-1.93×-2.56×-4.15×-10.6×11.61×7.98×
Interest coverage1.42×-3.17×-0.75×-0.91×-1.08×-1.44×-3.25×-1.81×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity7.9%-300.5%31.8%43.3%63.6%188.6%-74.4%-48.0%
Return on invested capital2.1%-41.3%-15.7%-12.5%-11.4%-11.3%-9.5%-3.9%
Return on assets2.7%-80.5%-22.3%-18.5%-14.5%-14.8%-4.6%-4.1%
Free cash flow yield-8.5%-5.4%-2.2%1.6%2.9%7.2%34.6%4.8%
Earnings yield1.4%-27.0%-38.6%-110.2%-76.7%-98.7%-53.7%-18.5%
Enterprise value₹23B₹29.4B₹14B₹10.2B₹9.8B₹8.9B₹8.2B₹11.6B
Net debt / EBITDA5.74×-0.41×-25.18×-18.18×-25.49×-16.45×17.39×-658.73×
Cash conversion cycle (days)417557134186228342232256