| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹41.28 | 7.89× | 0.66× | 3.26× | 8.22× | 363.9% | 88.6% | 60.2% | 41.3% | 8.3% | 7.4% | 7.5% | 0.27× | 2.4× | 0× | 0.07× | 0.0% | 3 | 1.63 | 4 | A | |
| ₹0.26 | 1.86× | 0.26× | 0.76× | 4.48× | -20400.2% | 69.6% | 54.7% | 40.9% | 13.7% | 8.4% | -6.9% | 0.59× | 3.12× | 0× | 15.07× | 2.4% | 3 | — | 3 | B | |
| ₹7.32 | -2.97× | -0.54× | 5.75× | -22.75× | -736.0% | -118.6% | -166.3% | -193.8% | 18.2% | -8.3% | 0.0% | -2.84× | -19.1× | -0.83× | 6.03× | 0.0% | 3 | — | 1 | C- | |
| ₹14.98 | 2.97× | 0.49× | 1.81× | 3.94× | -242.1% | 68.2% | 20.6% | 61.0% | 16.7% | 2.3% | 115.8% | 0.59× | 1.99× | 0× | 1.38× | 0.0% | 4 | — | 2 | C+ | |
| ₹33.00 | -45.84× | -29.34× | 0× | -87.94× | -213.0% | 0.0% | 0.0% | 0.0% | 64.0% | -2.7% | -2.4% | -26.74× | -41.92× | -434.5× | 58.14× | 0.0% | 2 | -0.09 | 2 | C | |
| ₹45.92 | 7.69× | 1.23× | 1.42× | 26.13× | 230.6% | 36.4% | 24.6% | 18.5% | 16.0% | 2.7% | -50.6% | 4.89× | 20.71× | 0× | 2.26× | 1.6% | 4 | 1.61 | 4 | A | |
| Peer median | — | 1.86× | 0.26× | 1.42× | 3.94× | -242.1% | 36.4% | 20.6% | 18.5% | 16.7% | 2.3% | -2.4% | 0.59× | 1.99× | 0× | 6.03× | 0.0% | 3 | 0.76 | 2 | — |





