Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+363.9%
₹185.53
vs ₹39.99 price
Levered DCF
₹66.01
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
1.63
Distress zone
Rating
A
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E7.89×12.63×7.24×8.62×9.9×10.21×12.97×14.95×
P/B0.66×1.27×0.88×0.93×1.04×1.15×1.3×0.72×
P/S3.26×7.18×4.49×4.61×4.74×5.28×5.21×2.89×
EV / EBITDA8.22×9.53×5.59×6.36×7.01×7.46×9.22×7.62×
Gross margin88.6%92.8%92.7%94.7%94.7%94.6%83.2%75.4%
Operating margin60.2%64.4%67.6%67.0%69.5%70.1%61.4%55.3%
Net margin41.3%56.8%62.0%53.5%47.9%51.7%40.2%38.9%
Current ratio0.07×10.68×4.82×9.57×19×16.84×4.74×3.04×
Debt / equity0.27×0.08×0.14×0.06×0.02×0.01×0.22×0.35×
Interest coverage0×11.04×14.44×225.3×52.3×638.95×65.73×104.01×
Dividend yield0.0%0.0%0.0%0.0%1.2%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%12.3%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity8.3%10.1%12.2%10.8%10.5%11.3%10.0%9.6%
Return on invested capital7.4%8.7%8.7%9.6%11.1%11.6%9.0%7.4%
Return on assets6.4%9.4%10.3%9.9%10.0%10.7%7.9%7.0%
Free cash flow yield7.5%-7.0%9.7%9.0%7.7%9.1%8.9%12.9%
Earnings yield12.7%7.9%13.8%11.6%10.1%9.8%7.7%13.4%
Enterprise value₹354.1M₹471.5M₹318.9M₹263.9M₹257.7M₹256.7M₹269.8M₹186.7M
Net debt / EBITDA2.4×0.53×0.7×0.15×-0×-0.03×0.41×2.39×
Cash conversion cycle (days)4151,1768512387166