| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $12.21 | -36.38× | 6.57× | 0× | -28.44× | -51.9% | 0.0% | 0.0% | 0.0% | -18.0% | -20.5% | -2.5% | 0.01× | 4.52× | 0× | 53.48× | 0.0% | 4 | 31.15 | 2 | B- | |
| $127.97 | 48.01× | 12.84× | 4.95× | 31.44× | -64.6% | 22.9% | 10.1% | 10.3% | 26.8% | 7.4% | 1.9% | 1.64× | 2.74× | 7.31× | 2.32× | 0.6% | 5 | 4.56 | 3 | B | |
| $2.62 | -14.42× | 39.42× | 0× | -39.99× | -84.9% | 0.0% | 0.0% | 0.0% | -273.7% | -95.9% | -1.5% | 0× | 1.11× | 0× | 10.16× | 0.0% | — | — | 2 | C | |
| $0.67 | -6.71× | -8.05× | 0× | -14.81× | -94.6% | 0.0% | 0.0% | 0.0% | 120.0% | 242.4% | -0.8% | -0× | 0.05× | 0× | 0.12× | 0.0% | 3 | 3.69 | 3 | B+ | |
| $4.73 | -15.8× | 1.53× | 0× | -5.52× | 76.6% | 0.0% | 0.0% | 0.0% | -9.6% | -11.4% | -4.6% | 0× | 10.31× | 0× | 239.04× | 0.0% | 1 | 25.24 | 2 | C+ | |
| $26.18 | -99.67× | 7.11× | 0× | -88.59× | -78.0% | 0.0% | 0.0% | 0.0% | -7.2% | -8.9% | -1.1% | 0× | 7.18× | 0× | 49.08× | 0.0% | 3 | 34.02 | 2 | C+ | |
| Peer median | — | -14.42× | 7.11× | 0× | -14.81× | -78.0% | 0.0% | 0.0% | 0.0% | -7.2% | -8.9% | -1.1% | 0× | 2.74× | 0× | 10.16× | 0.0% | 3 | 14.9 | 2 | — |





