Nano Nuclear Energy Inc. (NNE) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

-51.9%

$5.27

vs $10.96 price

Levered DCF

$5.29

After debt service

Piotroski score

4 / 9

Average

Altman Z-score

31.15

Safe zone

Rating

B-

Overall 2 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2025	FY2024	FY2023	FY2022
P/E	-36.38×	-36.95×	-23.59×	-143.77×
P/B	6.57×	11.95×	21.16×	70.28×
P/S	0×	0×	0×	0×
EV / EBITDA	-28.44×	-33.55×	-22.61×	-141.64×
Gross margin	0.0%	0.0%	0.0%	0.0%
Operating margin	0.0%	0.0%	0.0%	0.0%
Net margin	0.0%	0.0%	0.0%	0.0%
Current ratio	53.48×	15.96×	31.82×	16.31×
Debt / equity	0.01×	0.06×	0×	0×
Interest coverage	0×	0×	0×	0×
Dividend yield	0.0%	0.0%	0.0%	0.0%
Payout ratio	0.0%	0.0%	0.0%	0.0%

Key metrics by fiscal year

Metric	FY2025	FY2024	FY2023	FY2022
Return on equity	-18.0%	-32.1%	-89.2%	-48.9%
Return on invested capital	-20.5%	-31.3%	-89.7%	-50.2%
Return on assets	-17.5%	-28.9%	-86.4%	-45.9%
Free cash flow yield	-2.5%	-2.7%	-2.6%	-0.4%
Earnings yield	-2.7%	-2.7%	-4.2%	-0.7%
Enterprise value	$1.3B	$351.3M	$141.3M	$146.1M
Net debt / EBITDA	4.52×	2.54×	1.11×	2.06×
Cash conversion cycle (days)	0	0	0	0