| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹57.90 | -452.9× | 7.09× | 16.55× | 106.28× | -126.3% | 17.2% | 44.5% | -3.7% | -1.6% | 12.8% | -1.8% | 0.47× | 6.46× | 3.78× | 0.71× | 0.0% | 4 | 4.15 | 1 | D+ | |
| ₹31.15 | -21.95× | 2.52× | 0.51× | -150.07× | -81.9% | 12.6% | -2.7% | -2.3% | -11.5% | -9.6% | -0.1% | 0.32× | 23.11× | -5.42× | 1.62× | 0.0% | 3 | 3.91 | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹82.85 | -64.63× | 0.61× | 218.65× | -69.19× | 53.2% | -29.5% | -400.9% | -338.3% | -0.9% | -1.1% | -0.3% | 0× | 0.08× | 0× | 111.8× | 0.0% | 4 | 14.12 | 2 | B- | |
| ₹53.93 | -1.18× | 4.09× | 0.2× | 21.07× | -5571.4% | 27.1% | -0.7% | -16.6% | -344.8% | -0.3% | -69.5% | 33.36× | 18.76× | -0.06× | 0.71× | 1.6% | 2 | — | 1 | D+ | |
| ₹8.08 | -98.71× | -2.97× | 0× | -195.42× | -159.1% | 0.0% | 0.0% | 0.0% | 3.0% | -119.5% | 0.0% | -1.02× | -49.88× | -2.11× | 0.49× | 0.0% | 3 | — | 1 | D+ | |
| Peer median | — | -43.29× | 1.57× | 0.35× | -109.63× | -120.5% | 6.3% | -1.7% | -9.4% | -6.2% | -5.4% | -0.2% | 0.16× | 9.42× | -1.08× | 1.17× | 0.0% | 3 | 9.01 | 2 | — |




