Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-126.3%
-₹13.83
vs ₹52.50 price
Levered DCF
-₹22.83
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
4.15
Safe zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-452.9×-271.43×-8.97×44.44×-28.04×5.8×-2.59×-13.95×
P/B7.09×2.84×1.2×0.63×0.52×0.46×0.3×0.41×
P/S16.55×6.07×2.32×1.21×1.27×0.91×0.85×1.27×
EV / EBITDA106.28×35.4×-521.47×10.67×15.55×5.38×-35.53×18.3×
Gross margin17.2%42.8%-3.1%101.5%106.1%101.1%74.1%80.7%
Operating margin44.5%12.2%-9.8%14.6%6.5%25.7%-17.6%-4.6%
Net margin-3.7%-2.3%-25.9%2.7%-4.5%15.8%-33.0%-9.1%
Current ratio0.71×0.51×0.32×0.5×0.43×0.41×0.46×0.27×
Debt / equity0.47×0.57×0.82×0.61×0.53×0.45×0.55×0.42×
Interest coverage3.78×0.82×-0.6×1.37×0.59×2.8×-1.2×-0.39×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-1.6%-1.1%-13.3%1.4%-1.8%7.9%-11.7%-2.9%
Return on invested capital12.8%3.6%-2.6%2.9%1.7%8.0%-4.0%-1.2%
Return on assets-1.0%-0.6%-6.6%0.8%-1.1%5.1%-7.1%-2.0%
Free cash flow yield-1.8%-4.1%-1.9%-5.5%-8.8%16.5%-12.3%-10.1%
Earnings yield-0.2%-0.4%-11.1%2.3%-3.5%17.3%-38.6%-7.2%
Enterprise value₹1.4B₹552.8M₹254.7M₹182.7M₹152.4M₹133M₹116.3M₹126.8M
Net debt / EBITDA6.46×5.67×-208.68×5.18×7.82×2.62×-22.81×9.31×
Cash conversion cycle (days)898826-4,029-543-160103291