| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹23.40 | 12.94× | 0.71× | 0.63× | 7.86× | -9.1% | 20.2% | 8.6% | 4.9% | 5.5% | 5.7% | -14.9% | 0.22× | 1.82× | 4.61× | 2.65× | 0.0% | 2 | — | 2 | C+ | |
| ₹499.10 | 9.85× | 1.26× | 0.56× | 5.04× | -26.2% | 29.4% | 10.4% | 5.7% | 12.8% | 13.2% | 4.8% | 0.17× | 0.29× | 4.4× | 1.69× | 0.4% | 4 | — | 3 | B+ | |
| ₹72.96 | 8.78× | 1.71× | 0.19× | 6.3× | -90.3% | 7.7% | 4.2% | 2.1% | 19.5% | 14.1% | 2.0% | 1.01× | 2.33× | 2.75× | 1.67× | 0.0% | 5 | 5.6 | 1 | D+ | |
| ₹230.10 | 12.44× | 1.09× | 0.41× | 7.37× | -84.8% | 12.6% | 0.6% | 3.2% | 8.4% | 1.2% | 13.4% | 0.06× | 0.07× | 0.74× | 1.45× | 0.0% | 2 | — | 3 | B | |
| ₹59.55 | 17.21× | 3.2× | 1.73× | 11.29× | 196.5% | 20.5% | 17.4% | 10.0% | 18.6% | 12.4% | 0.3% | 0.9× | 2.14× | 4× | 1.9× | 0.0% | 3 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 11.15× | 1.49× | 0.49× | 6.84× | -55.5% | 16.6% | 7.3% | 4.4% | 15.7% | 12.8% | 3.4% | 0.53× | 1.22× | 3.37× | 1.68× | 0.0% | 4 | 5.6 | 3 | — |




